Clinic Snapshots
All figures use corporate KPI view (accrual + package/discount formulas). Last updated September 13, 2026. August 2026 Final + September MTD (Sep 1–12).
🏖 VIRGINIA BEACH
🏙 SUFFOLK
📊 IVN System Context — July 2026 Benchmark Report (Jason, Aug 17)
System: 44 clinics · $1,396,457 total net · $1,901,669 gross · 9,637 invoices · 1,599 active members. Month 12 Targets: Gross $56,250 · Net $45,000 · Discount ≤20% · Members 46 · Invoices 283
Quality metrics are up at both clinics: avg ticket, rebook, and discount all improved YoY. Volume remains the lever — more visits = revenue recovery.
Corporate KPI Tracker — All Months
Source: Corporate KPI Target Tracker (accrual view with package/discount formulas). This is the view that matters.
🏖 VIRGINIA BEACH
| Metric | Jul '26 Final | Aug '26 Final | Sep MTD |
|---|---|---|---|
| Gross Sales | $49,472 | $34,229 | $16,305 Sep MTD |
| Collected (Cash) | $39,339 | $29,345 | $13,199 Sep MTD |
| Accrual Revenue | $41,932 | $33,744 | $13,618 Sep MTD |
| Total Discount | $10,133 | $6,987 | $3,106 Sep MTD |
| Discount % | 20.5% ✅ | 18.6% ✅ | 19.0% ✅ |
| Avg Service Ticket | $167.73 | $152.40 | $156.53 Sep MTD |
| Membership Revenue | $10,611 | $11,409 | $5,246 Sep MTD |
| Package Revenue | $6,764 | $0 ⚠️ | $0 ⚠️ |
| Total Visits | 250 | 229 | 87 Sep MTD |
| Unique Visitors | 182 | 162 | 77 Sep MTD |
| New Unique Visitors | 56 (30.8%) | 55 (33.9%) | 27 (35%) |
| Repeat Visitors | 126 (69.2%) | 107 (66.1%) | 50 (65%) |
| Rebook Rate | 31.2% ↑ | 41.2% ✅ | 28.7% Sep MTD |
| Active Members | 52 | 53 | 55 ↑ |
| Members Added | 10 | 10 | 4 Sep MTD |
🏥 SUFFOLK
| Metric | Jul '26 Final | Aug '26 Final | Sep MTD |
|---|---|---|---|
| Gross Sales | $56,438 | $65,503 | $24,622 Sep MTD |
| Collected (Cash) | $47,031 | $54,195 | $22,219 Sep MTD |
| Accrual Revenue | $59,760 | $54,572 | $25,598 Sep MTD |
| Total Discount | $9,408 | $11,308 | $2,404 Sep MTD |
| Discount % | 16.7% ✅ | 17.3% ✅ | 9.8% 🔥 |
| Avg Service Ticket | $174.23 | $165.87 | $192.46 🔥 Sep MTD |
| Membership Revenue | $23,465 | $22,766 | $7,601 Sep MTD |
| Package Revenue | $1,377 | $6,861 ✅ | $4,634 ✅ |
| Total Visits | 343 | 329 | 133 Sep MTD |
| Unique Visitors | 233 | 219 | 115 Sep MTD |
| New Unique Visitors | 45 (19%) | 52 (23.7%) | 24 (20.9%) |
| Repeat Visitors | 188 (81%) | 167 (76.3%) | 91 (79.1%) |
| Rebook Rate | 42.9% ↑ | 50.5% ✅ | 42.1% Sep MTD |
| Active Members | 115 | 123 🏆 | 122 |
| Members Added | 27 | 15 ✅ | 5 Sep MTD |
Year-over-Year Comparison
Jun / Jul / Aug 2025 vs 2026 · VB + Suffolk actuals from KPI tracker
Virginia Beach
| Metric | Jun 2025 | Jun 2026 | Change |
|---|---|---|---|
| Gross Sales | $53,548 | $44,122 | ▼ -18% |
| Collected Cash | $38,118 | $31,407 | ▼ -18% |
| Total Visits | 346 | 232 | ▼ -33% |
| Avg Service Ticket | $118.23 | $147.24 | ▲ +25% |
| Discount % | 28.8% | 28.8% | — flat |
| Rebook Rate | 21.7% | 26.7% ↑ | ▲ +5pts |
| Active Members | 40 | 49 ↑ | ▲ +23% |
| Members Added | 4 | 4 | — flat |
Suffolk
| Metric | Jun 2025 | Jun 2026 | Change |
|---|---|---|---|
| Gross Sales | $92,191 | $74,870 | ▼ -19% |
| Collected Cash | $66,142 | $56,709 | ▼ -14% |
| Total Visits | 490 | 414 | ▼ -16% |
| Avg Service Ticket | $113.47 | $141.86 | ▲ +25% |
| Discount % | 28.3% | 24.3% ↓ | ▼ -4pts |
| Rebook Rate | 24.1% | 31.9% ↑ | ▲ +7.8pts |
| Active Members | 97 | 109 ↑ | ▲ +12% |
| Members Added | 15 | 10 | ▼ -5 |
July — YoY Full Comparison
| Metric | Jul '25 | Jul '26 | YoY |
|---|---|---|---|
| Gross Sales | $70,519 | $49,472 | ▼ -30% |
| Collected Cash | $45,319 | $39,339 | ▼ -13% |
| Total Visits | 367 | 250 | ▼ -32% |
| Avg Ticket | $105.85 | $167.73 | ▲ +58% |
| Discount % | 35.7% | 20.5% ✅ | ▼ -15pts |
| Rebook Rate | 24.3% | 31.2% ↑ | ▲ +6.9pts |
| Active Members | 43 | 52 ↑ | ▲ +21% |
| Members Added | 8 | 10 ↑ | ▲ +25% |
| Metric | Jul '25 | Jul '26 | YoY |
|---|---|---|---|
| Gross Sales | $106,687 | $56,438 | ▼ -47% |
| Collected Cash | $68,412 | $47,031 | ▼ -31% |
| Total Visits | 538 | 343 | ▼ -36% |
| Avg Ticket | $104.65 | $174.23 | ▲ +66% |
| Discount % | 35.9% | 16.7% ✅ | ▼ -19pts |
| Rebook Rate | 32.7% | 42.9% ↑ | ▲ +10pts |
| Active Members | 110 | 115 ↑ | ▲ +5% |
| Members Added | 19 | 26 ✅ | ▲ +37% |
August — YoY Final
| Metric | Aug '25 Full | Aug '26 Final | YoY |
|---|---|---|---|
| Gross Sales | $45,492 | $34,229 | ▼ -25% |
| Collected Cash | $31,276 | $29,345 | ▼ -6% |
| Total Visits | 291 | 229 | ▼ -21% |
| Avg Ticket | $114.25 | $152.40 | ▲ +33% |
| Discount % | 31.2% | 18.6% ✅ | ▼ -12.6pts |
| Rebook Rate | 22.3% | 41.2% 🔥 | ▲ +18.9pts |
| Active Members | 45 | 53 | ▲ +18% YoY |
| Members Added | 6 | 10 | ▲ +67% |
| Metric | Aug '25 Full | Aug '26 Final | YoY |
|---|---|---|---|
| Gross Sales | $73,097 | $65,503 | ▼ -10% |
| Collected Cash | $51,491 | $54,195 | ▲ +5% |
| Total Visits | 460 | 329 | ▼ -28% |
| Avg Ticket | $103.66 | $165.87 | ▲ +60% |
| Discount % | 29.6% | 17.3% ✅ | ▼ -12.3pts |
| Rebook Rate | 31.7% | 50.5% 🔥 | ▲ +18.8pts |
| Active Members | 113 | 123 🏆 | ▲ +9% YoY |
| Members Added | 12 | 15 | ▲ +25% |
September — YoY Comparison
| Metric | Sep 2025 Full | Sep 2026 MTD | YoY |
|---|---|---|---|
| Gross Sales | $44,660 | $16,305 MTD | MTD only |
| Collected Cash | $30,293 | $13,199 MTD | MTD only |
| Total Visits | 291 | 87 MTD | MTD only |
| Avg Ticket | $104.02 | $156.53 | ▲ +51% |
| Discount % | 32.2% | 19.0% ✅ | ▼ -13.2pts |
| Rebook Rate | 26.1% | 28.7% | ▲ +2.6pts |
| Active Members | 38 | 55 ↑ | ▲ +45% YoY |
| Members Added | 1 | 4 MTD | ▲ strong pace |
| Metric | Sep 2025 Full | Sep 2026 MTD | YoY |
|---|---|---|---|
| Gross Sales | $69,203 | $24,622 MTD | MTD only |
| Collected Cash | $47,748 | $22,219 MTD | MTD only |
| Total Visits | 430 | 133 MTD | MTD only |
| Avg Ticket | $104.89 | $192.46 🔥 | ▲ +83% |
| Discount % | 31.0% | 9.8% 🔥 | ▼ -21.2pts |
| Rebook Rate | 25.3% | 42.1% | ▲ +16.8pts |
| Active Members | 111 | 122 | ▲ +10% YoY |
| Members Added | 7 | 5 MTD | on pace |
Goals vs Actuals
Bonus thresholds + performance targets · Jul / Aug Final / Sep MTD
Virginia Beach — Progress
| Metric | Target | Jul '26 Final | Aug '26 Final | Sep MTD |
|---|---|---|---|---|
| Gross Sales | $100K | $49,472 | $34,229 | $16,305 MTD |
| Collections (70% thresh) | $70K | $39,339 | $29,345 | $13,199 MTD |
| Total Visits | 600 | 250 | 229 | 87 MTD |
| Members Added | +20/mo | 10 | 10 | 4 MTD |
| Discount Rate | ≤20% | 20.5% ✅ | 18.6% ✅ | 19.0% ✅ |
Suffolk — Progress
| Metric | Target | Jul '26 Final | Aug '26 Final | Sep MTD |
|---|---|---|---|---|
| Gross Sales | $100K | $56,438 | $65,503 🏆 | $24,622 MTD |
| Collections (70% thresh) | $70K | $47,031 | $54,195 | $22,219 MTD |
| Total Visits | 600 | 343 | 329 | 133 MTD |
| Members Added | +20/mo | 27 ✅ | 15 ✅ | 5 MTD |
| Discount Rate | ≤20% | 16.7% ✅ | 17.3% ✅ | 9.8% 🔥 |
Combined — Goals vs Actuals
| Month | SUF Gross | % of Goal | VB Gross | % of Goal |
|---|---|---|---|---|
| June 2026 | $74,870 | 74.9% | $44,122 | 44.1% |
| July 2026 Final | $56,438 | 56.4% | $49,472 | 49.5% |
| August 2026 Final | $65,503 🏆 | 65.5% | $34,229 | 34.2% |
| September MTD (thru Sep 12) | $24,622 | 24.6% | $16,305 | 16.3% |
VB vs Suffolk — Side by Side
July / August 2026 Final · September MTD · Both clinics
| Metric | Virginia Beach | Suffolk | Delta | Leader |
|---|---|---|---|---|
| Aug Final Gross | $34,229 | $65,503 🏆 | SUF +91% | Suffolk |
| Aug Collected Cash | $29,345 | $54,195 | SUF +85% | Suffolk |
| Discount % (Aug) | 18.6% ✅ | 17.3% ✅ | Both ✅ | Both clean |
| Avg Ticket (Aug Final) | $152.40 | $165.87 | SUF +$13 | Suffolk |
| Avg Ticket (Sep MTD) | $156.53 | $192.46 🔥 | SUF record | Suffolk |
| Total Visits (Aug) | 229 | 329 | SUF +44% | Suffolk |
| Active Members | 55 ↑ | 122 | SUF 2.2x | Suffolk |
| Members Added (Aug) | 10 | 15 | SUF +5 | Suffolk |
| Rebook Rate (Aug Final) | 41.2% ↑ | 50.5% 🔥 | Both strong | Both clinics |
| Package Revenue (Aug) | $0 ⚠️ | $6,861 ✅ | VB still $0 | Suffolk |
| Membership Revenue (Aug) | $11,409 | $22,766 | SUF 2x | Suffolk |
What VB is doing better
New client rate (33.9% Aug) — More fresh faces than Suffolk proportionally. The top of the funnel is working.
Members climbing in September — 53 → 55 in Sep MTD. Kale sold 2 memberships in a single shift Sept 12.
Discount discipline holding — 18.6% Aug Final, 19.0% Sep MTD. Both well under 20% target.
What SUF is doing better
Rebook rate (SUF 50.5% Aug Final) — More than half of all clients leave with a next appointment. This is the consult model working at scale.
Active member base (122 vs 55) — 2.2x more members = 2.2x more predictable monthly revenue. Every member added = revenue without acquiring a new client.
Package revenue + avg ticket — $6,861 package rev in August. Sep MTD avg ticket $192 — franchise record. VB has $0 package revenue.
September 14, 2026 — Leadership Call
9:00 AM · Karen · Eshara · Kale · Krista joining mid-week
| Metric | 🟦 Suffolk | 🟩 Virginia Beach |
|---|---|---|
| Gross (Aug Final) | $65,503 ✅ | $34,229 ⚠️ |
| Avg Ticket (Aug) | $165.87 | $152.40 |
| Rebook Rate (Aug) | 50.5% ✅ | 41.2% ↑ |
| Discount % (Aug) | 17.3% ✅ | 18.6% ✅ |
| Active Members | 123 🏆 | 53 |
| Package Rev (Aug) | $6,861 ✅ | $0 ⚠️ |
| Gross MTD (Sep 12) | $24,622 | $16,305 |
| Avg Ticket (Sep MTD) | $192 🔥 | $156.53 |
| Discount % (Sep MTD) | 9.8% 🔥 | 19.0% |
| Members (Sep MTD) | 122 | 55 ↑ |
- Suffolk: What drove the August record? How do we repeat it?
- VB: Rebook was 41.2% in August — what changed in consults? September is tracking softer at 28.7% — what's different?
- VB package revenue is $0 again. Is the 15% package discount conversation happening with new clients?
| Clinic | July Baseline | August | September MTD |
|---|---|---|---|
| 🟩 Virginia Beach | 21.4% ← target | 10.9% | Too early* |
| 🟦 Suffolk | 17.8% ← target | 11.8% | Too early* |
*30-day return window hasn't closed. Real data lands late September. VB: 27 new guests so far. Suffolk: 24.
- 🏆 Prize: $200 cash to every team member of the winning clinic — if the number moves meaningfully vs. the July baseline.
- August dropped at both clinics. What's different about how we're ending new client visits?
- Is every new client leaving with a booked next appointment?
Corp direction from the town hall: move from IV stop to health partner. FHEs on second visits — client is already on-site, no extra time slot needed.
- What does your pre-road mapping process look like right now? Walk me through what you do before a new client arrives.
- Where do clients disengage — what's the moment the conversation loses them?
- What would make the second-visit FHE intro feel like a natural next step, not a pitch?
- What does each clinic need to be ready to roll this in the next 30 days?
- Policy updates — what's new, what's changed, what's non-negotiable
- Delightree — checklist walkthrough, login troubleshooting, common questions
- Mobile service calls — process, prep, expectations
- Client excellence — the standard, what it looks like in practice
- Clinical excellence — hands-on: team up for IVs and injections to practice skills
- Open Q&A — anything below the surface, collected anonymously if needed
- What are the 4 dates in October? Confirm both clinics have 2 sessions scheduled.
- Who is running each session — Karen for SUF, Eshara/Krista for VB?
- What's the one clinical skill each location most needs to rep in person?
- How are we collecting feedback from staff after each session?
- Weekly and monthly Delightree phases — who is building them, and by when?
- Employee Handbook: Syndeo references and TOC still not fixed, not uploaded for signatures. Who owns this and what's the deadline?
- Eshara + Kale: how is VB energy this week? What does the team need that isn't more pressure?
- Karen: how is Suffolk feeling?
- What's below the surface that we're not saying out loud?
🏛️ IVN Town Hall — September 2026
Corporate strategic direction from the September 2026 Town Hall · What this means for our team
THE STRATEGIC SHIFT: MOIP OVERVIEW
THE PROBLEM WITH THE CURRENT MODEL
- Traditional model: market → discount → transact → leave. No loyalty built.
- Clients get serviced by multiple locations with no relationship to any of them
- Discounts should be ≤10–12% post-acquisition — every point above that steals margin
- Revenue is the outcome of relationships managed well, not the goal itself
MOIP FRAMEWORK: SEVEN STRUCTURES
1. Wellness Journey
Three phases: Health → Wellness → Longevity. Every recommendation supports the journey — not just the visit.
2. Client Life Cycle
First consult → functional health intro → blood draw → 12-week protocol → maintenance after week 16.
3. KPI Framework
Weekly active clients, return appointments, memberships, functional medicine consultations, retention, average ticket, lifetime value.
4. Business Development
Acquisition via community coffees, local partnerships, guest referrals, corporate group memberships.
5. The Paradigm Shift
From waiting for traffic → actively managing every client's wellness journey proactively.
6. Active Client Management
Daily huddles, projections, rebooking, care calls, client engagement — every client has a next step.
7. Operational Rhythm
THE RELATIONSHIP LOOP & SCALE OF EXCELLENCE
The Relationship Loop
Clinical Service
Protocols grounded in American Medical Association guidelines.
Client Services
Proprietary clinical coaching via MOIP — the differentiator.
RETENTION DATA: OUR CLINICS (Sep 2025 → Sep 2026)
📍 Suffolk
| Segment | Guests | % |
|---|---|---|
| One-time visitors | 696 | 54% |
| 2–5 visits | 399 | 31% |
| 6–10 visits | 111 | 9% |
| 10+ visits (loyalists) | 94 | 7% |
| 1,300 unique guests · 4,612 total visits · 3.55x avg freq · Top loyalist: 65 visits/yr | ||
📍 Virginia Beach
| Segment | Guests | % |
|---|---|---|
| One-time visitors | 800 | 66% |
| 2–5 visits | 291 | 24% |
| 6–10 visits | 79 | 6% |
| 10+ visits (loyalists) | 48 | 4% |
| 1,218 unique guests · 3,246 total visits · 2.67x avg freq · Top loyalist: 48 visits/yr | ||
Leading with Radical Candor
Week 6 — August 23, 2026
The Compass — Where Are You Right Now?
You know the framework. Use this as a quick check before any tough conversation — not as a label for other people.
Our Agreements
These aren't rules handed down. These are the commitments we made together — and are choosing to keep.